Nordea Bank Abp
NBNKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,066,000 | $24,015,000 | $12,829,000 | $9,657,000 |
| % Growth | -49.8% | 87.2% | 32.8% | – |
| Cost of Goods Sold | $0 | $12,278,000 | $3,152,000 | $0 |
| Gross Profit | $12,066,000 | $11,737,000 | $9,677,000 | $9,657,000 |
| % Margin | 100% | 48.9% | 75.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,341,000 | $1,096,000 | $954,000 | $861,000 |
| SG&A Expenses | $1,421,000 | $1,162,000 | $1,007,000 | $905,000 |
| Sales & Mktg Exp. | $80,000 | $66,000 | $53,000 | $44,000 |
| Other Operating Expenses | $3,894,000 | $4,237,000 | $3,908,000 | $3,685,000 |
| Operating Expenses | $5,315,000 | $5,399,000 | $4,915,000 | $4,590,000 |
| Operating Income | $6,751,000 | $6,338,000 | $4,762,000 | $5,067,000 |
| % Margin | 56% | 26.4% | 37.1% | 52.5% |
| Other Income/Exp. Net | -$203,000 | $0 | $0 | -$131,000 |
| Pre-Tax Income | $6,548,000 | $6,338,000 | $4,762,000 | $4,936,000 |
| Tax Expense | $1,489,000 | $1,404,000 | $1,175,000 | $1,105,000 |
| Net Income | $5,059,000 | $4,934,000 | $3,589,000 | $3,831,000 |
| % Margin | 41.9% | 20.5% | 28% | 39.7% |
| EPS | 1.44 | 1.37 | 0.94 | 0.95 |
| % Growth | 5.1% | 45.7% | -1.1% | – |
| EPS Diluted | 1.44 | 1.37 | 0.94 | 0.95 |
| Weighted Avg Shares Out | 3,495,139 | 3,582,482 | 3,790,426 | 4,023,002 |
| Weighted Avg Shares Out Dil | 3,505,000 | 3,582,482 | 3,782,000 | 4,025,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,080,000 | $19,729,000 | $8,816,000 | $5,681,000 |
| Interest Expense | $13,486,000 | $12,278,000 | $3,152,000 | $756,000 |
| Depreciation & Amortization | $562,000 | $609,000 | $586,000 | $605,000 |
| EBITDA | $0 | $6,947,000 | $5,348,000 | $0 |
| % Margin | 0% | 28.9% | 41.7% | 0% |