Nebius Group N.V.
NBIS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $117,500 | $20,900 | $13,500 | $4,759,106 |
| % Growth | 462.2% | 54.8% | -99.7% | – |
| Cost of Goods Sold | $73,400 | $31,900 | $28,400 | $2,324,322 |
| Gross Profit | $44,100 | -$11,000 | -$14,900 | $2,434,784 |
| % Margin | 37.5% | -52.6% | -110.4% | 51.2% |
| R&D Expenses | $129,700 | $112,300 | $58,300 | $647,529 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $57,300 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $355,100 | $204,200 | $27,500 | $1,964,661 |
| Operating Expenses | $484,800 | $316,500 | $143,100 | $2,612,189 |
| Operating Income | -$440,700 | -$327,500 | -$158,000 | -$177,405 |
| % Margin | -375.1% | -1,567% | -1,170.4% | -3.7% |
| Other Income/Exp. Net | $46,700 | -$11,900 | -$20,900 | $80,893 |
| Pre-Tax Income | -$394,000 | -$339,400 | -$178,900 | -$96,513 |
| Tax Expense | -$500 | $2,100 | $1,100 | $99,279 |
| Net Income | -$641,400 | $241,300 | $745,600 | -$196,005 |
| % Margin | -545.9% | 1,154.5% | 5,523% | -4.1% |
| EPS | -2.28 | 0.65 | 2.03 | -0.54 |
| % Growth | -450.8% | -68% | 475.9% | – |
| EPS Diluted | -2.28 | 0.65 | 1.81 | -0.54 |
| Weighted Avg Shares Out | 281,000 | 371,000 | 368,000 | 362,000 |
| Weighted Avg Shares Out Dil | 281,000 | 371,000 | 413,000 | 362,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63,000 | $3,300 | $67,000 | $62,000 |
| Interest Expense | $0 | $0 | $48,000 | $50,000 |
| Depreciation & Amortization | $77,300 | $29,300 | $27,500 | $287,280 |
| EBITDA | -$363,400 | -$298,200 | -$130,500 | $109,875 |
| % Margin | -309.3% | -1,426.8% | -966.7% | 2.3% |