Nebius Group N.V.
NBIS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $146,100 | $105,100 | $55,300 | $37,900 |
| % Growth | 39% | 90.1% | 45.9% | – |
| Cost of Goods Sold | $42,900 | $30,100 | $29,500 | $27,500 |
| Gross Profit | $103,200 | $75,000 | $25,800 | $10,400 |
| % Margin | 70.6% | 71.4% | 46.7% | 27.4% |
| R&D Expenses | $44,900 | $42,800 | $40,000 | $35,700 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $188,500 | $143,400 | $115,300 | $124,000 |
| Operating Expenses | $233,400 | $186,200 | $155,300 | $159,700 |
| Operating Income | -$130,200 | -$111,200 | -$129,500 | -$149,300 |
| % Margin | -89.1% | -105.8% | -234.2% | -393.9% |
| Other Income/Exp. Net | $10,300 | $614,500 | $16,800 | $16,900 |
| Pre-Tax Income | -$119,900 | $503,300 | -$112,700 | -$132,400 |
| Tax Expense | -$300 | $800 | $900 | $1,700 |
| Net Income | -$119,600 | $584,400 | -$113,600 | -$133,200 |
| % Margin | -81.9% | 556% | -205.4% | -351.5% |
| EPS | -0.47 | 2.45 | -0.48 | -0.58 |
| % Growth | -119.2% | 610.4% | 17.2% | – |
| EPS Diluted | -0.47 | 2.45 | -0.48 | -0.58 |
| Weighted Avg Shares Out | 251,807 | 240,000 | 238,000 | 236,000 |
| Weighted Avg Shares Out Dil | 251,807 | 240,000 | 238,000 | 236,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,200 | $4,000 | $8,000 | $22,000 |
| Interest Expense | $14,700 | $5,000 | $0 | $0 |
| Depreciation & Amortization | $99,000 | $19,325 | $19,325 | $19,325 |
| EBITDA | -$20,900 | -$91,875 | -$110,175 | -$129,975 |
| % Margin | -14.3% | -87.4% | -199.2% | -342.9% |