Nebius Group N.V.
NBIS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $146 | $105 | $55 | $38 |
| % Growth | 39% | 90.1% | 45.9% | – |
| Cost of Goods Sold | $43 | $30 | $30 | $28 |
| Gross Profit | $103 | $75 | $26 | $10 |
| % Margin | 70.6% | 71.4% | 46.7% | 27.4% |
| R&D Expenses | $45 | $43 | $40 | $36 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $188 | $143 | $115 | $124 |
| Operating Expenses | $233 | $186 | $155 | $160 |
| Operating Income | -$130 | -$111 | -$130 | -$149 |
| % Margin | -89.1% | -105.8% | -234.2% | -393.9% |
| Other Income/Exp. Net | $10 | $615 | $17 | $17 |
| Pre-Tax Income | -$120 | $503 | -$113 | -$132 |
| Tax Expense | -$0 | $1 | $1 | $2 |
| Net Income | -$120 | $584 | -$114 | -$133 |
| % Margin | -81.9% | 556% | -205.4% | -351.5% |
| EPS | -0.47 | 2.45 | -0.48 | -0.58 |
| % Growth | -119.2% | 610.4% | 17.2% | – |
| EPS Diluted | -0.47 | 2.45 | -0.48 | -0.58 |
| Weighted Avg Shares Out | 252 | 240 | 238 | 236 |
| Weighted Avg Shares Out Dil | 252 | 240 | 238 | 236 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $4 | $8 | $22 |
| Interest Expense | $15 | $5 | $0 | $0 |
| Depreciation & Amortization | $99 | $19 | $19 | $19 |
| EBITDA | -$21 | -$92 | -$110 | -$130 |
| % Margin | -14.3% | -87.4% | -199.2% | -342.9% |