Nebius Group N.V.
NBIS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $118 | $21 | $14 | $4,759 |
| % Growth | 462.2% | 54.8% | -99.7% | – |
| Cost of Goods Sold | $73 | $32 | $28 | $2,324 |
| Gross Profit | $44 | -$11 | -$15 | $2,435 |
| % Margin | 37.5% | -52.6% | -110.4% | 51.2% |
| R&D Expenses | $130 | $112 | $58 | $648 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $57 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $355 | $204 | $28 | $1,965 |
| Operating Expenses | $485 | $317 | $143 | $2,612 |
| Operating Income | -$441 | -$328 | -$158 | -$177 |
| % Margin | -375.1% | -1,567% | -1,170.4% | -3.7% |
| Other Income/Exp. Net | $47 | -$12 | -$21 | $81 |
| Pre-Tax Income | -$394 | -$339 | -$179 | -$97 |
| Tax Expense | -$1 | $2 | $1 | $99 |
| Net Income | -$641 | $241 | $746 | -$196 |
| % Margin | -545.9% | 1,154.5% | 5,523% | -4.1% |
| EPS | -2.28 | 0.65 | 2.03 | -0.54 |
| % Growth | -450.8% | -68% | 475.9% | – |
| EPS Diluted | -2.28 | 0.65 | 1.81 | -0.54 |
| Weighted Avg Shares Out | 281 | 371 | 368 | 362 |
| Weighted Avg Shares Out Dil | 281 | 371 | 413 | 362 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $3 | $67 | $62 |
| Interest Expense | $0 | $0 | $48 | $50 |
| Depreciation & Amortization | $77 | $29 | $28 | $287 |
| EBITDA | -$363 | -$298 | -$131 | $110 |
| % Margin | -309.3% | -1,426.8% | -966.7% | 2.3% |