Nippon Building Fund Incorporation
NBFJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $101,064,768 | $94,378,000 | $99,582,870 | $96,548,674 |
| % Growth | 7.1% | -5.2% | 3.1% | – |
| Cost of Goods Sold | $47,965,270 | $32,842,000 | $46,872,722 | $46,423,231 |
| Gross Profit | $53,099,498 | $61,536,000 | $52,710,148 | $50,125,443 |
| % Margin | 52.5% | 65.2% | 52.9% | 51.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,964,698 | $3,556,000 | $3,926,578 | $3,812,328 |
| SG&A Expenses | $3,964,698 | $3,556,000 | $3,926,578 | $3,812,328 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $421,886 | $16,573,000 | $379,674 | $530,395 |
| Operating Expenses | $4,386,584 | $20,129,000 | $4,306,252 | $4,342,723 |
| Operating Income | $48,712,914 | $41,407,756 | $48,403,892 | $45,782,714 |
| % Margin | 48.2% | 43.9% | 48.6% | 47.4% |
| Other Income/Exp. Net | -$2,700,192 | -$2,556,994 | -$2,675,106 | -$2,625,646 |
| Pre-Tax Income | $46,012,722 | $38,850,762 | $45,728,786 | $43,157,068 |
| Tax Expense | $1,764 | $1,762 | $1,786 | $1,763 |
| Net Income | $46,010,958 | $38,848,979 | $45,727,000 | $43,153,000 |
| % Margin | 45.5% | 41.2% | 45.9% | 44.7% |
| EPS | 5,409.9 | 5,039.06 | 5,384.22 | 5,222.75 |
| % Growth | 7.4% | -6.4% | 3.1% | – |
| EPS Diluted | 5,409.9 | 5,039.06 | 5,384.22 | 5,222.75 |
| Weighted Avg Shares Out | 8,505 | 8,505 | 8,493 | 8,263 |
| Weighted Avg Shares Out Dil | 8,505 | 8,505 | 8,493 | 8,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,771 | $2,314 | $1,559 | $800 |
| Interest Expense | $2,605,008 | $2,500,314 | $2,518,036 | $2,600,659 |
| Depreciation & Amortization | $15,783,491 | $15,846,000 | $15,649,788 | $14,830,895 |
| EBITDA | $64,401,221 | $57,256,248 | $64,053,689 | $60,610,740 |
| % Margin | 63.7% | 60.7% | 64.3% | 62.8% |