No Borders, Inc.
NBDR · OTC
6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $932 | $5,494 | $2,720 | $730 |
| % Growth | -83% | 102% | 272.8% | – |
| Cost of Goods Sold | $1,495 | $4,547 | $0 | $886 |
| Gross Profit | -$563 | $947 | $2,720 | -$156 |
| % Margin | -60.4% | 17.2% | 100% | -21.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,275 | $1,759 | $497 | $1,283 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,275 | $1,759 | $497 | $1,283 |
| Operating Income | -$2,838 | -$812 | $2,218 | -$1,440 |
| % Margin | -304.7% | -14.8% | 81.5% | -197.3% |
| Other Income/Exp. Net | -$197 | -$374 | -$1,050 | $2 |
| Pre-Tax Income | -$3,035 | -$1,185 | $1,167 | -$1,438 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,035 | -$1,140 | $739 | -$1,117 |
| % Margin | -325.8% | -20.8% | 27.2% | -153.1% |
| EPS | -0.005 | -0.002 | 0.001 | -0.003 |
| % Growth | -160% | -253.8% | 150% | – |
| EPS Diluted | -0.005 | -0.002 | 0.001 | -0.003 |
| Weighted Avg Shares Out | 583,681 | 583,681 | 583,681 | 423,059 |
| Weighted Avg Shares Out Dil | 583,681 | 583,681 | 583,681 | 423,059 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $203 | $374 | $622 | $159 |
| Depreciation & Amortization | $7 | $6 | $5 | $5 |
| EBITDA | -$2,826 | -$805 | $2,127 | -$1,274 |
| % Margin | -303.3% | -14.6% | 78.2% | -174.6% |