No Borders, Inc.
NBDR · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $9,492 | $8,944 | $443 | $25 |
| % Growth | 6.1% | 1,919.1% | 1,658.1% | – |
| Cost of Goods Sold | $4,035 | $5,034 | $454 | $9 |
| Gross Profit | $5,457 | $3,910 | -$11 | $16 |
| % Margin | 57.5% | 43.7% | -2.6% | 62.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,022 | $3,735 | $1,290 | $390 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $390 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,022 | $3,735 | $1,290 | $390 |
| Operating Income | $1,435 | $175 | -$1,302 | -$374 |
| % Margin | 15.1% | 2% | -293.9% | -1,485.4% |
| Other Income/Exp. Net | -$1,314 | -$892 | -$43 | -$27 |
| Pre-Tax Income | $121 | -$717 | -$1,345 | -$401 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$388 | -$1,224 | -$1,322 | -$402 |
| % Margin | -4.1% | -13.7% | -298.5% | -1,597.2% |
| EPS | -0.001 | -0.003 | -0.004 | -0.002 |
| % Growth | 73.5% | 19% | -180% | – |
| EPS Diluted | -0.001 | -0.003 | -0.004 | -0.002 |
| Weighted Avg Shares Out | 408,927 | 364,381 | 312,976 | 261,472 |
| Weighted Avg Shares Out Dil | 408,927 | 364,381 | 312,976 | 261,472 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $0 | $0 | $0 |
| Interest Expense | $1,391 | $906 | $44 | $0 |
| Depreciation & Amortization | $17 | $3 | $172 | $0 |
| EBITDA | $1,529 | $192 | -$1,129 | -$325 |
| % Margin | 16.1% | 2.1% | -254.8% | -1,290.1% |