Natural Beauty Bio-Technology Limited

NBBTF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$264,504$196,902$156,749$174,504
% Growth34.3%25.6%-10.2%
Cost of Goods Sold$117,335$99,302$63,419$78,925
Gross Profit$147,169$97,600$93,330$95,579
% Margin55.6%49.6%59.5%54.8%
R&D Expenses$3,269-$76$2,419$1,604
G&A Expenses$33,890$41,517$38,855$32,988
SG&A Expenses$126,619$118,442$121,340$104,379
Sales & Mktg Exp.$92,815$87,569$82,045$70,738
Other Operating Expenses$1,125$63,217-$5,850-$11,404
Operating Expenses$131,013$181,583$117,909$94,579
Operating Income$16,156-$20,766-$24,579$1,014
% Margin6.1%-10.5%-15.7%0.6%
Other Income/Exp. Net-$3,700-$55,768-$4,094-$6,573
Pre-Tax Income$12,456-$76,534-$28,673-$5,559
Tax Expense$1,526-$3,373$1,781$146
Net Income$10,930-$73,161-$30,454-$5,705
% Margin4.1%-37.2%-19.4%-3.3%
EPS0.006-0.037-0.015-0.003
% Growth115.1%-140.1%-442.9%
EPS Diluted0.006-0.037-0.015-0.003
Weighted Avg Shares Out2,002,1982,002,1012,002,1042,002,101
Weighted Avg Shares Out Dil2,002,1012,002,1012,002,1012,002,101
Supplemental Information
Interest Income$0$0$0-$1,550
Interest Expense$3,328$3,951$4,094$4,173
Depreciation & Amortization$14,445$18,281$13,386$12,270
EBITDA$35,783-$54,302-$11,193$10,884
% Margin13.5%-27.6%-7.1%6.2%