Natural Beauty Bio-Technology Limited

NBBTF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$265$197$157$175
% Growth34.3%25.6%-10.2%
Cost of Goods Sold$117$99$63$79
Gross Profit$147$98$93$96
% Margin55.6%49.6%59.5%54.8%
R&D Expenses$3-$0$2$2
G&A Expenses$34$42$39$33
SG&A Expenses$127$118$121$104
Sales & Mktg Exp.$93$88$82$71
Other Operating Expenses$1$63-$6-$11
Operating Expenses$131$182$118$95
Operating Income$16-$21-$25$1
% Margin6.1%-10.5%-15.7%0.6%
Other Income/Exp. Net-$4-$56-$4-$7
Pre-Tax Income$12-$77-$29-$6
Tax Expense$2-$3$2$0
Net Income$11-$73-$30-$6
% Margin4.1%-37.2%-19.4%-3.3%
EPS0.006-0.037-0.015-0.003
% Growth115.1%-140.1%-442.9%
EPS Diluted0.006-0.037-0.015-0.003
Weighted Avg Shares Out2,0022,0022,0022,002
Weighted Avg Shares Out Dil2,0022,0022,0022,002
Supplemental Information
Interest Income$0$0$0-$2
Interest Expense$3$4$4$4
Depreciation & Amortization$14$18$13$12
EBITDA$36-$54-$11$11
% Margin13.5%-27.6%-7.1%6.2%