Norman Broadbent plc
NBB.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £10,919 | £12,306 | £8,697 | £6,549 |
| % Growth | -11.3% | 41.5% | 32.8% | – |
| Cost of Goods Sold | £1,605 | £1,731 | £1,350 | £690 |
| Gross Profit | £9,314 | £10,575 | £7,347 | £5,859 |
| % Margin | 85.3% | 85.9% | 84.5% | 89.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £9,416 | £9,932 | £7,385 | £5,856 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £231 | £223 | -£2 |
| Operating Expenses | £9,416 | £10,163 | £7,608 | £5,854 |
| Operating Income | -£102 | £412 | -£261 | -£532 |
| % Margin | -0.9% | 3.3% | -3% | -8.1% |
| Other Income/Exp. Net | -£56 | -£103 | -£77 | -£41 |
| Pre-Tax Income | -£158 | £309 | -£338 | -£573 |
| Tax Expense | £0 | £0 | £77 | £69 |
| Net Income | -£158 | £309 | -£338 | -£642 |
| % Margin | -1.4% | 2.5% | -3.9% | -9.8% |
| EPS | -0.003 | 0.005 | -0.006 | -0.011 |
| % Growth | -150% | 189.3% | 50.9% | – |
| EPS Diluted | -0.003 | 0.004 | -0.006 | -0.011 |
| Weighted Avg Shares Out | 64,034 | 62,104 | 60,879 | 56,487 |
| Weighted Avg Shares Out Dil | 64,034 | 78,572 | 60,879 | 56,487 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £56 | £103 | £77 | £41 |
| Depreciation & Amortization | £285 | £231 | £223 | £227 |
| EBITDA | £183 | £643 | -£38 | -£305 |
| % Margin | 1.7% | 5.2% | -0.4% | -4.7% |