JSC National Atomic Company Kazatomprom
NATKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,813,352,000 | $1,434,635,000 | $1,001,171,000 | $691,011,000 |
| % Growth | 26.4% | 43.3% | 44.9% | – |
| Cost of Goods Sold | $931,621,000 | $671,862,000 | $475,097,000 | $402,967,000 |
| Gross Profit | $881,731,000 | $762,773,000 | $526,074,000 | $288,044,000 |
| % Margin | 48.6% | 53.2% | 52.5% | 41.7% |
| R&D Expenses | $2,303,000 | $806,000 | $887,000 | $725,000 |
| G&A Expenses | $15,067,000 | $23,719,000 | $13,227,000 | $10,321,000 |
| SG&A Expenses | $37,700,000 | $50,176,000 | $36,818,000 | $24,401,000 |
| Sales & Mktg Exp. | $22,633,000 | $26,457,000 | $23,591,000 | $14,080,000 |
| Other Operating Expenses | $36,061,000 | $32,381,000 | $897,000 | -$4,153,000 |
| Operating Expenses | $76,064,000 | $83,363,000 | $71,794,000 | $52,988,000 |
| Operating Income | $805,667,000 | $679,410,000 | $585,214,000 | $290,211,000 |
| % Margin | 44.4% | 47.4% | 58.5% | 42% |
| Other Income/Exp. Net | $563,445,000 | $48,932,000 | $129,425,000 | -$8,567,000 |
| Pre-Tax Income | $1,369,112,000 | $728,342,000 | $583,705,000 | $281,644,000 |
| Tax Expense | $236,997,000 | $148,007,000 | $110,742,000 | $61,618,000 |
| Net Income | $872,263,000 | $419,184,000 | $348,048,000 | $140,773,000 |
| % Margin | 48.1% | 29.2% | 34.8% | 20.4% |
| EPS | 3,363 | 1,616.24 | 1,342 | 543 |
| % Growth | 108.1% | 20.4% | 147.1% | – |
| EPS Diluted | 3,363 | 1,616.24 | 1,342 | 543 |
| Weighted Avg Shares Out | 259,357 | 259,357 | 259,357 | 259,357 |
| Weighted Avg Shares Out Dil | 259,357 | 259,357 | 259,357 | 259,357 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27,579,000 | $25,646,000 | $12,505,000 | $5,201,000 |
| Interest Expense | $14,108,000 | $8,606,000 | $6,581,000 | $5,805,000 |
| Depreciation & Amortization | $2,195,000 | $2,338,000 | $2,341,000 | $2,833,000 |
| EBITDA | $1,385,415,000 | $739,286,000 | $592,627,000 | $290,282,000 |
| % Margin | 76.4% | 51.5% | 59.2% | 42% |