JSC National Atomic Company Kazatomprom
NATKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,813,352 | $1,434,635 | $1,001,171 | $691,011 |
| % Growth | 26.4% | 43.3% | 44.9% | – |
| Cost of Goods Sold | $931,621 | $671,862 | $475,097 | $402,967 |
| Gross Profit | $881,731 | $762,773 | $526,074 | $288,044 |
| % Margin | 48.6% | 53.2% | 52.5% | 41.7% |
| R&D Expenses | $2,303 | $806 | $887 | $725 |
| G&A Expenses | $15,067 | $23,719 | $13,227 | $10,321 |
| SG&A Expenses | $37,700 | $50,176 | $36,818 | $24,401 |
| Sales & Mktg Exp. | $22,633 | $26,457 | $23,591 | $14,080 |
| Other Operating Expenses | $36,061 | $32,381 | $897 | -$4,153 |
| Operating Expenses | $76,064 | $83,363 | $71,794 | $52,988 |
| Operating Income | $805,667 | $679,410 | $585,214 | $290,211 |
| % Margin | 44.4% | 47.4% | 58.5% | 42% |
| Other Income/Exp. Net | $563,445 | $48,932 | $129,425 | -$8,567 |
| Pre-Tax Income | $1,369,112 | $728,342 | $583,705 | $281,644 |
| Tax Expense | $236,997 | $148,007 | $110,742 | $61,618 |
| Net Income | $872,263 | $419,184 | $348,048 | $140,773 |
| % Margin | 48.1% | 29.2% | 34.8% | 20.4% |
| EPS | 3,363 | 1,616.24 | 1,342 | 543 |
| % Growth | 108.1% | 20.4% | 147.1% | – |
| EPS Diluted | 3,363 | 1,616.24 | 1,342 | 543 |
| Weighted Avg Shares Out | 259 | 259 | 259 | 259 |
| Weighted Avg Shares Out Dil | 259 | 259 | 259 | 259 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27,579 | $25,646 | $12,505 | $5,201 |
| Interest Expense | $14,108 | $8,606 | $6,581 | $5,805 |
| Depreciation & Amortization | $2,195 | $2,338 | $2,341 | $2,833 |
| EBITDA | $1,385,415 | $739,286 | $592,627 | $290,282 |
| % Margin | 76.4% | 51.5% | 59.2% | 42% |