JSC National Atomic Company Kazatomprom
NATKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,813 | $1,435 | $1,001 | $691 |
| % Growth | 26.4% | 43.3% | 44.9% | – |
| Cost of Goods Sold | $932 | $672 | $475 | $403 |
| Gross Profit | $882 | $763 | $526 | $288 |
| % Margin | 48.6% | 53.2% | 52.5% | 41.7% |
| R&D Expenses | $2 | $1 | $1 | $1 |
| G&A Expenses | $15 | $24 | $13 | $10 |
| SG&A Expenses | $38 | $50 | $37 | $24 |
| Sales & Mktg Exp. | $23 | $26 | $24 | $14 |
| Other Operating Expenses | $36 | $32 | $1 | -$4 |
| Operating Expenses | $76 | $83 | $72 | $53 |
| Operating Income | $806 | $679 | $585 | $290 |
| % Margin | 44.4% | 47.4% | 58.5% | 42% |
| Other Income/Exp. Net | $563 | $49 | $129 | -$9 |
| Pre-Tax Income | $1,369 | $728 | $584 | $282 |
| Tax Expense | $237 | $148 | $111 | $62 |
| Net Income | $872 | $419 | $348 | $141 |
| % Margin | 48.1% | 29.2% | 34.8% | 20.4% |
| EPS | 3,363 | 1,616.24 | 1,342 | 543 |
| % Growth | 108.1% | 20.4% | 147.1% | – |
| EPS Diluted | 3,363 | 1,616.24 | 1,342 | 543 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $26 | $13 | $5 |
| Interest Expense | $14 | $9 | $7 | $6 |
| Depreciation & Amortization | $2 | $2 | $2 | $3 |
| EBITDA | $1,385 | $739 | $593 | $290 |
| % Margin | 76.4% | 51.5% | 59.2% | 42% |