Nagoya Railroad Co., Ltd.
NARRF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $691 | $601 | $552 | $491 |
| % Growth | 14.9% | 9% | 12.3% | – |
| Cost of Goods Sold | $586 | $512 | $478 | $442 |
| Gross Profit | $104 | $89 | $73 | $49 |
| % Margin | 15.1% | 14.8% | 13.3% | 9.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $45 | $43 | $39 |
| SG&A Expenses | $0 | $48 | $45 | $41 |
| Sales & Mktg Exp. | $0 | $3 | $2 | $2 |
| Other Operating Expenses | $62 | $6 | $5 | $5 |
| Operating Expenses | $62 | $54 | $51 | $46 |
| Operating Income | $42 | $35 | $23 | $3 |
| % Margin | 6.1% | 5.8% | 4.1% | 0.6% |
| Other Income/Exp. Net | $9 | -$0 | $6 | $13 |
| Pre-Tax Income | $51 | $35 | $29 | $16 |
| Tax Expense | $14 | $9 | $9 | $6 |
| Net Income | $38 | $24 | $19 | $9 |
| % Margin | 5.5% | 4.1% | 3.4% | 1.9% |
| EPS | 192.12 | 124.13 | 95.91 | 47.65 |
| % Growth | 54.8% | 29.4% | 101.3% | – |
| EPS Diluted | 167.69 | 116.01 | 89.62 | 44.52 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $3 | $3 | $3 |
| Depreciation & Amortization | $42 | $39 | $39 | $39 |
| EBITDA | $97 | $77 | $61 | $42 |
| % Margin | 14% | 12.8% | 11.1% | 8.5% |