Narf Industries Plc
NARF.L · LSE
9/30/2024 | 12/31/2023 | 6/30/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | £1,182 | £2,367 | £2,576 | £1,120 |
| % Growth | -50.1% | -8.1% | 130.1% | – |
| Cost of Goods Sold | £193 | £0 | £0 | £1,773 |
| Gross Profit | £988 | £2,367 | £2,576 | -£653 |
| % Margin | 83.6% | 100% | 100% | -58.3% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £3,304 |
| SG&A Expenses | £2,614 | £3,350 | £2,387 | £1,056 |
| Sales & Mktg Exp. | £0 | £0 | £0 | -£2,395 |
| Other Operating Expenses | £198 | £310 | £0 | £0 |
| Operating Expenses | £2,811 | £3,660 | £2,717 | £1,386 |
| Operating Income | -£1,823 | -£1,293 | -£141 | -£2,040 |
| % Margin | -154.2% | -54.6% | -5.5% | -182.2% |
| Other Income/Exp. Net | -£46 | -£2 | -£4 | £0 |
| Pre-Tax Income | -£1,869 | -£1,295 | -£144 | -£2,039 |
| Tax Expense | £0 | £3 | £12 | £8 |
| Net Income | -£1,869 | -£1,298 | -£156 | -£2,039 |
| % Margin | -158.1% | -54.8% | -6.1% | -182.1% |
| EPS | -0.001 | -0.001 | -0 | -0.001 |
| % Growth | -37.5% | -716.3% | 93% | – |
| EPS Diluted | -0.001 | -0.001 | -0 | -0.001 |
| Weighted Avg Shares Out | 1,697,471 | 1,622,670 | 1,593,878 | 1,385,265 |
| Weighted Avg Shares Out Dil | 1,697,381 | 1,697,381 | 1,697,381 | 1,708,266 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £2 | £3 | £0 |
| Interest Expense | £46 | £0 | £0 | £0 |
| Depreciation & Amortization | £198 | £423 | £216 | £313 |
| EBITDA | -£1,625 | -£869 | £76 | -£1,726 |
| % Margin | -137.5% | -36.7% | 2.9% | -154.2% |