Northamber plc
NAR.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £31,124 | £32,182 | £26,762 | £29,246 |
| % Growth | -3.3% | 20.3% | -8.5% | – |
| Cost of Goods Sold | £26,986 | £27,320 | £22,820 | £25,149 |
| Gross Profit | £4,138 | £4,862 | £3,942 | £4,097 |
| % Margin | 13.3% | 15.1% | 14.7% | 14% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £7,124 | £5,348 | £4,893 | £4,562 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £247 | £0 | £0 | £0 |
| Operating Expenses | £7,371 | £5,348 | £4,893 | £4,562 |
| Operating Income | -£3,233 | -£486 | -£951 | -£465 |
| % Margin | -10.4% | -1.5% | -3.6% | -1.6% |
| Other Income/Exp. Net | -£195 | -£112 | £35 | £52 |
| Pre-Tax Income | -£3,428 | -£598 | -£916 | -£413 |
| Tax Expense | £2 | £0 | £0 | £0 |
| Net Income | -£3,430 | -£598 | -£916 | -£413 |
| % Margin | -11% | -1.9% | -3.4% | -1.4% |
| EPS | -0.13 | -0.022 | -0.033 | -0.015 |
| % Growth | -496.3% | 34.7% | -119.7% | – |
| EPS Diluted | -0.13 | -0.022 | -0.033 | -0.015 |
| Weighted Avg Shares Out | 0 | 27,413 | 27,413 | 27,232 |
| Weighted Avg Shares Out Dil | 0 | 27,413 | 27,413 | 27,232 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3 | £2 | £35 | £52 |
| Interest Expense | £198 | £114 | £0 | £0 |
| Depreciation & Amortization | £386 | £548 | £437 | £271 |
| EBITDA | -£2,844 | £64 | -£479 | -£142 |
| % Margin | -9.1% | 0.2% | -1.8% | -0.5% |