Naspers Limited
NAPRF · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,251,305 | $3,590,500 | $3,590,500 | $3,424,000 |
| % Growth | 18.4% | 0% | 4.9% | – |
| Cost of Goods Sold | $2,390,520 | $2,144,500 | $2,144,500 | $2,113,000 |
| Gross Profit | $1,860,785 | $1,446,000 | $1,446,000 | $1,311,000 |
| % Margin | 43.8% | 40.3% | 40.3% | 38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,386,500 | $1,386,500 | $0 |
| SG&A Expenses | $1,670,783 | $1,386,500 | $1,386,500 | $1,414,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$2,500 | -$2,500 | $33,000 |
| Operating Expenses | $1,670,783 | $1,384,000 | $1,384,000 | $1,447,000 |
| Operating Income | $190,002 | $62,000 | $62,000 | -$136,000 |
| % Margin | 4.5% | 1.7% | 1.7% | -4% |
| Other Income/Exp. Net | $5,659,802 | $6,220,000 | $6,220,000 | $3,475,000 |
| Pre-Tax Income | $5,849,804 | $6,282,000 | $6,282,000 | $3,339,000 |
| Tax Expense | $79,512 | $90,500 | $90,500 | $63,000 |
| Net Income | $2,457,641 | $2,621,000 | $2,621,000 | $1,405,000 |
| % Margin | 57.8% | 73% | 73% | 41% |
| EPS | 3.09 | 3.068 | 3.068 | 1.584 |
| % Growth | 0.7% | 0% | 93.7% | – |
| EPS Diluted | 3.09 | 2.978 | 2.978 | 1.592 |
| Weighted Avg Shares Out | 795,359 | 854,460 | 854,460 | 911,652 |
| Weighted Avg Shares Out Dil | 796,358 | 855,231 | 855,231 | 911,652 |
| Supplemental Information | – | – | – | – |
| Interest Income | $427,506 | $465,000 | $497,660 | $0 |
| Interest Expense | $328,374 | $293,000 | $305,766 | $0 |
| Depreciation & Amortization | $157,991 | $95,500 | $95,500 | $101,000 |
| EBITDA | $3,077,214 | $6,670,500 | $6,670,500 | -$380,000 |
| % Margin | 72.4% | 185.8% | 185.8% | -11.1% |