Naspers Limited
NAPRF · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,251 | $3,591 | $3,591 | $3,424 |
| % Growth | 18.4% | 0% | 4.9% | – |
| Cost of Goods Sold | $2,391 | $2,145 | $2,145 | $2,113 |
| Gross Profit | $1,861 | $1,446 | $1,446 | $1,311 |
| % Margin | 43.8% | 40.3% | 40.3% | 38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,387 | $1,387 | $0 |
| SG&A Expenses | $1,671 | $1,387 | $1,387 | $1,414 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$3 | -$3 | $33 |
| Operating Expenses | $1,671 | $1,384 | $1,384 | $1,447 |
| Operating Income | $190 | $62 | $62 | -$136 |
| % Margin | 4.5% | 1.7% | 1.7% | -4% |
| Other Income/Exp. Net | $5,660 | $6,220 | $6,220 | $3,475 |
| Pre-Tax Income | $5,850 | $6,282 | $6,282 | $3,339 |
| Tax Expense | $80 | $91 | $91 | $63 |
| Net Income | $2,458 | $2,621 | $2,621 | $1,405 |
| % Margin | 57.8% | 73% | 73% | 41% |
| EPS | 3.09 | 3.068 | 3.068 | 1.584 |
| % Growth | 0.7% | 0% | 93.7% | – |
| EPS Diluted | 3.09 | 2.978 | 2.978 | 1.592 |
| Weighted Avg Shares Out | 795 | 854 | 854 | 912 |
| Weighted Avg Shares Out Dil | 796 | 855 | 855 | 912 |
| Supplemental Information | – | – | – | – |
| Interest Income | $428 | $465 | $498 | $0 |
| Interest Expense | $328 | $293 | $306 | $0 |
| Depreciation & Amortization | $158 | $96 | $96 | $101 |
| EBITDA | $3,077 | $6,671 | $6,671 | -$380 |
| % Margin | 72.4% | 185.8% | 185.8% | -11.1% |