Naspers Limited
NAPRF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,181 | $6,431 | $6,778 | $7,940 |
| % Growth | 11.7% | -5.1% | -14.6% | – |
| Cost of Goods Sold | $4,289 | $3,966 | $4,883 | $5,617 |
| Gross Profit | $2,892 | $2,465 | $1,895 | $2,323 |
| % Margin | 40.3% | 38.3% | 28% | 29.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,773 | $2,647 | $2,532 | $3,061 |
| SG&A Expenses | $2,773 | $2,647 | $2,532 | $3,061 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5 | $380 | $9 | $0 |
| Operating Expenses | $2,768 | $3,027 | $2,532 | $3,061 |
| Operating Income | $124 | -$562 | -$1,384 | -$894 |
| % Margin | 1.7% | -8.7% | -20.4% | -11.3% |
| Other Income/Exp. Net | $12,440 | $7,548 | $10,771 | $19,534 |
| Pre-Tax Income | $12,564 | $6,986 | $9,460 | $18,644 |
| Tax Expense | $181 | $151 | $48 | $106 |
| Net Income | $5,242 | $2,855 | $4,331 | $12,223 |
| % Margin | 73% | 44.4% | 63.9% | 153.9% |
| EPS | 6.134 | 3.242 | 4.156 | 8.436 |
| % Growth | 89.2% | -22% | -50.7% | – |
| EPS Diluted | 5.954 | 3.06 | 3.996 | 8.254 |
| Weighted Avg Shares Out | 854 | 881 | 1,042 | 1,449 |
| Weighted Avg Shares Out Dil | 855 | 933 | 1,042 | 1,453 |
| Supplemental Information | – | – | – | – |
| Interest Income | $930 | $905 | $483 | $59 |
| Interest Expense | $586 | $576 | $571 | $412 |
| Depreciation & Amortization | $191 | $211 | $205 | $197 |
| EBITDA | $13,341 | $7,782 | $10,472 | $19,153 |
| % Margin | 185.8% | 121% | 154.5% | 241.2% |