NanoVibronix, Inc.
NAOV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,558 | $2,283 | $752 | $1,695 |
| % Growth | 12% | 203.6% | -55.6% | – |
| Cost of Goods Sold | $1,050 | $746 | $585 | $925 |
| Gross Profit | $1,508 | $1,537 | $167 | $770 |
| % Margin | 59% | 67.3% | 22.2% | 45.4% |
| R&D Expenses | $909 | $185 | $283 | $293 |
| G&A Expenses | $3,461 | $3,924 | $3,931 | $5,059 |
| SG&A Expenses | $4,181 | $4,788 | $4,896 | $6,160 |
| Sales & Mktg Exp. | $720 | $864 | $965 | $1,101 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,090 | $4,973 | $5,179 | $6,453 |
| Operating Income | -$3,582 | -$3,436 | -$5,012 | -$5,683 |
| % Margin | -140% | -150.5% | -666.5% | -335.3% |
| Other Income/Exp. Net | -$104 | -$246 | -$401 | -$8,567 |
| Pre-Tax Income | -$3,686 | -$3,682 | -$5,413 | -$14,250 |
| Tax Expense | $19 | $29 | $35 | $32 |
| Net Income | -$3,705 | -$3,711 | -$5,448 | -$14,282 |
| % Margin | -144.8% | -162.5% | -724.5% | -842.6% |
| EPS | -13.73 | -21.2 | -38.4 | -113.5 |
| % Growth | 35.2% | 44.8% | 66.2% | – |
| EPS Diluted | -13.73 | -21.2 | -38.4 | -113.5 |
| Weighted Avg Shares Out | 270 | 175 | 142 | 126 |
| Weighted Avg Shares Out Dil | 270 | 175 | 142 | 126 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $0 | $0 | $0 |
| Interest Expense | $135 | $246 | $347 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | -$3,685 | -$3,546 | -$5,412 | -$14,248 |
| % Margin | -144.1% | -155.3% | -719.7% | -840.6% |