NanoVibronix, Inc.
NAOV · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $722 | $494 | $1,025 | $444 |
| % Growth | 46.2% | -51.8% | 130.9% | – |
| Cost of Goods Sold | $533 | $529 | $656 | $161 |
| Gross Profit | $189 | -$35 | $369 | $283 |
| % Margin | 26.2% | -7.1% | 36% | 63.7% |
| R&D Expenses | $221 | $972 | $530 | $352 |
| G&A Expenses | $1,403 | $2,252 | $1,342 | $1,126 |
| SG&A Expenses | $2,215 | $2,969 | $1,691 | $1,301 |
| Sales & Mktg Exp. | $812 | $717 | $349 | $175 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,436 | $3,941 | $2,221 | $1,653 |
| Operating Income | -$2,247 | -$3,976 | -$1,852 | -$1,370 |
| % Margin | -311.2% | -804.9% | -180.7% | -308.6% |
| Other Income/Exp. Net | $2,792 | $67 | -$628 | -$56 |
| Pre-Tax Income | $545 | -$3,909 | -$2,480 | -$1,426 |
| Tax Expense | $35 | $62 | $15 | $5 |
| Net Income | $510 | -$156 | -$2,495 | -$1,431 |
| % Margin | 70.6% | -31.6% | -243.4% | -322.3% |
| EPS | 1.05 | -1.03 | -3.98 | -4.21 |
| % Growth | 201.9% | 74.1% | 5.5% | – |
| EPS Diluted | 1.05 | -1.03 | -3.98 | -4.21 |
| Weighted Avg Shares Out | 485 | 485 | 270 | 317 |
| Weighted Avg Shares Out Dil | 485 | 485 | 270 | 317 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $0 | $0 | -$22 |
| Interest Expense | $53 | $144 | $63 | $34 |
| Depreciation & Amortization | $257 | $364 | $18 | $0 |
| EBITDA | $855 | -$3,401 | -$2,409 | -$1,392 |
| % Margin | 118.4% | -688.5% | -235% | -313.5% |