Namib Minerals Ordinary Shares
NAMM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $85,882 | $65,063 | $47,663 | $0 |
| % Growth | 32% | 36.5% | – | – |
| Cost of Goods Sold | $47,093 | $42,606 | $36,943 | $0 |
| Gross Profit | $38,789 | $22,457 | $10,720 | $0 |
| % Margin | 45.2% | 34.5% | 22.5% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,918 | $8,512 | $6,245 | $0 |
| SG&A Expenses | $18,918 | $8,512 | $6,245 | $665 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,188 | -$3,610 | $1,061 | $0 |
| Operating Expenses | $24,106 | $4,902 | $7,306 | $665 |
| Operating Income | $14,683 | $17,555 | $3,414 | -$665 |
| % Margin | 17.1% | 27% | 7.2% | – |
| Other Income/Exp. Net | -$188 | -$8,674 | $4,034 | $3,186 |
| Pre-Tax Income | $14,495 | $8,881 | $7,448 | $2,521 |
| Tax Expense | $10,907 | $5,254 | $4,520 | $0 |
| Net Income | $3,588 | $3,627 | $2,928 | $2,521 |
| % Margin | 4.2% | 5.6% | 6.1% | – |
| EPS | 0.066 | 0.067 | 0.054 | 0.056 |
| % Growth | -1.2% | 24% | -3.1% | – |
| EPS Diluted | 0.066 | 0.067 | 0.054 | 0.056 |
| Weighted Avg Shares Out | 54,417 | 54,417 | 54,417 | 45,457 |
| Weighted Avg Shares Out Dil | 54,417 | 54,417 | 54,417 | 45,457 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $15,526 | $4,786 | $7 |
| Interest Expense | $1,522 | $0 | $0 | $0 |
| Depreciation & Amortization | $4,141 | $2,705 | $2,201 | $0 |
| EBITDA | $20,158 | $14,001 | $11,794 | $2,521 |
| % Margin | 23.5% | 21.5% | 24.7% | – |