Namib Minerals Ordinary Shares
NAMM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $86 | $65 | $48 | $0 |
| % Growth | 32% | 36.5% | – | – |
| Cost of Goods Sold | $47 | $43 | $37 | $0 |
| Gross Profit | $39 | $22 | $11 | $0 |
| % Margin | 45.2% | 34.5% | 22.5% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $9 | $6 | $0 |
| SG&A Expenses | $19 | $9 | $6 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | -$4 | $1 | $0 |
| Operating Expenses | $24 | $5 | $7 | $1 |
| Operating Income | $15 | $18 | $3 | -$1 |
| % Margin | 17.1% | 27% | 7.2% | – |
| Other Income/Exp. Net | -$0 | -$9 | $4 | $3 |
| Pre-Tax Income | $14 | $9 | $7 | $3 |
| Tax Expense | $11 | $5 | $5 | $0 |
| Net Income | $4 | $4 | $3 | $3 |
| % Margin | 4.2% | 5.6% | 6.1% | – |
| EPS | 0.066 | 0.067 | 0.054 | 0.056 |
| % Growth | -1.2% | 24% | -3.1% | – |
| EPS Diluted | 0.066 | 0.067 | 0.054 | 0.056 |
| Weighted Avg Shares Out | 54 | 54 | 54 | 45 |
| Weighted Avg Shares Out Dil | 54 | 54 | 54 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $16 | $5 | $0 |
| Interest Expense | $2 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $3 | $2 | $0 |
| EBITDA | $20 | $14 | $12 | $3 |
| % Margin | 23.5% | 21.5% | 24.7% | – |