Namib Minerals Ordinary Shares
NAMM · NASDAQ
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $0 | -$20,959 | -$20,959 | $20,959 |
| % Growth | 100% | 0% | -200% | – |
| Cost of Goods Sold | $0 | $10,600 | $10,600 | $10,600 |
| Gross Profit | $0 | -$10,359 | -$10,359 | $10,359 |
| % Margin | – | 49.4% | 49.4% | 49.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,749 | $1,749 | $1,582 |
| SG&A Expenses | $1,369 | $341 | $341 | $3,672 |
| Sales & Mktg Exp. | $0 | -$1,408 | -$1,408 | $2,090 |
| Other Operating Expenses | $0 | -$18,249 | -$18,249 | $452 |
| Operating Expenses | $1,369 | -$17,908 | -$17,908 | $4,123 |
| Operating Income | -$1,369 | -$13,651 | -$1,310 | $6,236 |
| % Margin | – | 65.1% | 6.3% | 29.8% |
| Other Income/Exp. Net | -$2,103 | -$3,275 | -$8,522 | $569 |
| Pre-Tax Income | -$3,472 | -$16,926 | -$9,832 | $6,804 |
| Tax Expense | $60 | $30 | $140 | $2,217 |
| Net Income | -$3,532 | -$14,962 | -$14,962 | $4,588 |
| % Margin | – | 71.4% | 71.4% | 21.9% |
| EPS | -0.24 | -1.32 | -1.32 | -0.31 |
| % Growth | 81.8% | 0% | -325.8% | – |
| EPS Diluted | -0.24 | -1.32 | -1.32 | -0.31 |
| Weighted Avg Shares Out | 14,641 | 11,364 | 11,364 | 16,633 |
| Weighted Avg Shares Out Dil | 14,641 | 11,364 | 11,364 | 16,633 |
| Supplemental Information | – | – | – | – |
| Interest Income | $311 | $348 | $639 | $636 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $13,224 | $833 | $833 |
| EBITDA | -$3,472 | $0 | -$12,391 | $6,642 |
| % Margin | – | -0% | 59.1% | 31.7% |