Jinxin Technology Holding Company American Depositary Shares
NAMI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $406,399 | $379,821 | $236,441 | $248,091 |
| % Growth | 7% | 60.6% | -4.7% | – |
| Cost of Goods Sold | $289,455 | $220,051 | $139,186 | $169,607 |
| Gross Profit | $116,944 | $159,770 | $97,255 | $78,484 |
| % Margin | 28.8% | 42.1% | 41.1% | 31.6% |
| R&D Expenses | $46,608 | $35,333 | $26,355 | $38,234 |
| G&A Expenses | $23,791 | $23,624 | $15,552 | $35,086 |
| SG&A Expenses | $43,223 | $44,384 | $27,132 | $110,578 |
| Sales & Mktg Exp. | $19,432 | $20,760 | $11,580 | $75,492 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $89,831 | $79,717 | $53,487 | $148,812 |
| Operating Income | $27,113 | $80,053 | $43,768 | -$70,328 |
| % Margin | 6.7% | 21.1% | 18.5% | -28.3% |
| Other Income/Exp. Net | $3,446 | $3,460 | $11,311 | -$7,365 |
| Pre-Tax Income | $30,559 | $83,513 | $55,079 | -$77,693 |
| Tax Expense | $0 | $21 | $0 | $0 |
| Net Income | $20,271 | $70,497 | $52,763 | -$80,109 |
| % Margin | 5% | 18.6% | 22.3% | -32.3% |
| EPS | 0.79 | 3.06 | 2.3 | -3.06 |
| % Growth | -74.2% | 33% | 175.2% | – |
| EPS Diluted | 0.73 | 2.72 | 2 | -3.06 |
| Weighted Avg Shares Out | 28,154 | 26,110 | 26,648 | 26,648 |
| Weighted Avg Shares Out Dil | 28,647 | 25,899 | 25,899 | 25,899 |
| Supplemental Information | – | – | – | – |
| Interest Income | $331 | $513 | $508 | $401 |
| Interest Expense | $0 | $0 | $202 | $224 |
| Depreciation & Amortization | $29,560 | $13,067 | $11,408 | $9,810 |
| EBITDA | $60,119 | $96,580 | $66,689 | -$67,659 |
| % Margin | 14.8% | 25.4% | 28.2% | -27.3% |