New Age Metals Inc.
NAM.V · TSXV
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,079 | CA$2,311 | CA$4,266 | CA$7,166 |
| Short-Term Investments | CA$570 | CA$232 | CA$223 | CA$135 |
| Receivables | CA$212 | CA$3,130 | CA$797 | CA$763 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$80 | CA$89 | CA$134 | CA$137 |
| Total Curr. Assets | CA$3,941 | CA$5,763 | CA$5,418 | CA$8,201 |
| Property Plant & Equip (Net) | CA$9,291 | CA$9,676 | CA$9,210 | CA$6,919 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$9,291 | CA$9,676 | CA$9,210 | CA$6,919 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,231 | CA$15,439 | CA$14,628 | CA$15,120 |
| Liabilities | – | – | – | – |
| Payables | CA$28 | CA$1,604 | CA$118 | CA$222 |
| Short-Term Debt | CA$77 | CA$39 | CA$29 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$24 | CA$150 | CA$142 | CA$61 |
| Total Curr. Liab. | CA$129 | CA$1,792 | CA$289 | CA$283 |
| LT Debt | CA$40 | CA$74 | CA$115 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$40 | CA$74 | CA$115 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$79 | CA$113 | CA$144 | CA$0 |
| Total Liabilities | CA$169 | CA$1,867 | CA$404 | CA$283 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,129 | CA$46,129 | CA$46,124 | CA$46,119 |
| Retained Earnings | -CA$51,270 | -CA$50,760 | -CA$50,102 | -CA$49,452 |
| AOCI | CA$18,203 | CA$18,203 | CA$18,202 | CA$18,170 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$13,062 | CA$13,572 | CA$14,224 | CA$14,837 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,231 | CA$15,439 | CA$14,628 | CA$15,120 |
| Net Debt | -CA$2,962 | -CA$2,198 | -CA$4,121 | -CA$7,166 |