Kindly MD, Inc.
NAKA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,720 | $3,769 | $3,787 | $2,504 |
| % Growth | -27.8% | -0.5% | 51.2% | – |
| Cost of Goods Sold | $83 | $4,033 | $4,382 | $1,589 |
| Gross Profit | $2,637 | -$264 | -$595 | $915 |
| % Margin | 97% | -7% | -15.7% | 36.5% |
| R&D Expenses | $378 | $0 | $0 | $0 |
| G&A Expenses | $1,907 | $1,356 | $6,275 | $2,356 |
| SG&A Expenses | $5,469 | $1,356 | $2,098 | $854 |
| Sales & Mktg Exp. | $3,562 | $0 | -$4,177 | -$1,502 |
| Other Operating Expenses | $137 | $0 | $0 | $0 |
| Operating Expenses | $5,984 | $1,356 | $2,098 | $854 |
| Operating Income | -$3,347 | -$1,620 | -$2,693 | $61 |
| % Margin | -123.1% | -43% | -71.1% | 2.4% |
| Other Income/Exp. Net | -$271 | $3 | $153 | $88 |
| Pre-Tax Income | -$3,618 | -$1,617 | -$2,541 | $149 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,618 | -$1,617 | -$2,541 | $149 |
| % Margin | -133% | -42.9% | -67.1% | 6% |
| EPS | -0.67 | -0.27 | -0.43 | 0.025 |
| % Growth | -148.1% | 37.2% | -1,792.9% | – |
| EPS Diluted | -0.67 | -0.27 | -0.43 | 0.025 |
| Weighted Avg Shares Out | 5,391 | 5,891 | 5,891 | 5,891 |
| Weighted Avg Shares Out Dil | 5,391 | 5,891 | 5,891 | 5,940 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $393 | $56 | $0 | $0 |
| Depreciation & Amortization | $220 | $203 | $122 | $63 |
| EBITDA | -$3,004 | -$1,358 | -$2,419 | $125 |
| % Margin | -110.4% | -36% | -63.9% | 5% |