Northern Dynasty Minerals Ltd.
NAK · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $124 | $104 | $260 |
| Gross Profit | $0 | -$124 | -$104 | -$260 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,001 | $0 | $15,233 | $0 |
| SG&A Expenses | $18,651 | $16,737 | $15,233 | $24,426 |
| Sales & Mktg Exp. | $5,650 | $0 | $0 | $0 |
| Other Operating Expenses | -$313 | $0 | $9,269 | $0 |
| Operating Expenses | $18,338 | $16,737 | $24,502 | $24,426 |
| Operating Income | -$18,338 | -$16,861 | -$24,606 | -$24,686 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$17,746 | $936 | $271 | -$251 |
| Pre-Tax Income | -$36,084 | -$15,924 | -$24,335 | -$24,937 |
| Tax Expense | $65 | -$83 | $107 | $0 |
| Net Income | -$36,149 | -$15,841 | -$24,442 | -$24,937 |
| % Margin | – | – | – | – |
| EPS | -0.067 | -0.04 | -0.046 | -0.061 |
| % Growth | -69.7% | 14.1% | 23.9% | – |
| EPS Diluted | -0.067 | -0.04 | -0.046 | -0.061 |
| Weighted Avg Shares Out | 537,851 | 530,282 | 529,779 | 521,459 |
| Weighted Avg Shares Out Dil | 537,851 | 530,272 | 529,779 | 521,459 |
| Supplemental Information | – | – | – | – |
| Interest Income | $36 | $270 | $279 | $176 |
| Interest Expense | $0 | $81 | $67 | $67 |
| Depreciation & Amortization | $3 | $124 | $259 | $260 |
| EBITDA | -$18,648 | -$15,740 | -$24,347 | -$24,624 |
| % Margin | – | – | – | – |