North America Frac Sand, Inc.
NAFS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $188 | $137 | $0 | $0 |
| % Growth | 37.1% | – | – | – |
| Cost of Goods Sold | $82 | $64 | $0 | $0 |
| Gross Profit | $106 | $73 | $0 | $0 |
| % Margin | 56.3% | 53.4% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $5 |
| SG&A Expenses | $552 | $776 | $320 | $364 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $364 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $552 | $776 | $320 | $364 |
| Operating Income | -$446 | -$702 | -$320 | -$364 |
| % Margin | -236.9% | -511.3% | – | – |
| Other Income/Exp. Net | -$579 | -$96 | -$88 | $1,202 |
| Pre-Tax Income | -$1,025 | -$798 | -$408 | $838 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,025 | -$798 | -$408 | $838 |
| % Margin | -544.5% | -581.2% | – | – |
| EPS | -0.001 | -0.001 | -0.001 | 0.002 |
| % Growth | 30% | -25% | -144.4% | – |
| EPS Diluted | -0.001 | -0.001 | -0.001 | 0.002 |
| Weighted Avg Shares Out | 1,453,503 | 770,350 | 495,742 | 478,335 |
| Weighted Avg Shares Out Dil | 1,453,503 | 770,350 | 495,742 | 478,335 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $422 | $170 | $31 | $185 |
| Depreciation & Amortization | $5 | $5 | $228 | $364 |
| EBITDA | -$597 | -$623 | -$320 | $0 |
| % Margin | -317.1% | -453.7% | – | – |