North America Frac Sand, Inc.
NAFS · OTC
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $41 | $78 | $32 | $36 |
| % Growth | -47.5% | 143.8% | -11.7% | – |
| Cost of Goods Sold | $9 | $60 | $10 | $3 |
| Gross Profit | $32 | $18 | $22 | $33 |
| % Margin | 77.9% | 23.2% | 69.6% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $148 | $203 | $113 | $88 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $148 | $203 | $113 | $88 |
| Operating Income | -$115 | -$185 | -$91 | -$55 |
| % Margin | -280% | -235.9% | -282.9% | -150.5% |
| Other Income/Exp. Net | -$103 | -$404 | -$76 | $4 |
| Pre-Tax Income | -$218 | -$589 | -$167 | -$50 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$218 | -$589 | -$167 | -$50 |
| % Margin | -530.1% | -751% | -519.2% | -138.4% |
| EPS | -0 | -0 | -0 | -0 |
| % Growth | 66.7% | -50% | -100% | – |
| EPS Diluted | -0 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 2,164,804 | 1,974,804 | 1,100,097 | 917,820 |
| Weighted Avg Shares Out Dil | 2,164,804 | 1,974,804 | 1,100,097 | 917,820 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $50 | $265 | $89 | $18 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$167 | -$322 | -$77 | -$31 |
| % Margin | -405.6% | -410.6% | -238% | -86% |