National Australia Bank Limited
NABZY · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $38,787,064 | $20,623,000 | $19,832,000 | $18,446,000 |
| % Growth | 88.1% | 4% | 7.5% | – |
| Cost of Goods Sold | $0 | $0 | -$798,000 | $7,662,000 |
| Gross Profit | $0 | $20,623,000 | $20,630,000 | $18,446,000 |
| % Margin | 0% | 100% | 104% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,258,000 | $1,197,000 | $2,227,000 |
| SG&A Expenses | $0 | $1,467,000 | $1,417,000 | $2,414,000 |
| Sales & Mktg Exp. | $0 | $209,000 | $220,000 | $187,000 |
| Other Operating Expenses | $0 | $8,528,000 | $7,934,000 | $6,047,000 |
| Operating Expenses | $0 | $9,995,000 | $9,351,000 | $8,461,000 |
| Operating Income | $6,306,672 | $10,628,000 | $11,204,000 | $10,440,000 |
| % Margin | 16.3% | 51.5% | 56.5% | 56.6% |
| Other Income/Exp. Net | -$67,599 | -$749,000 | -$754,000 | -$696,000 |
| Pre-Tax Income | $6,239,073 | $9,879,000 | $10,450,000 | $9,744,000 |
| Tax Expense | $1,843,845 | $2,798,000 | $2,980,000 | $2,684,000 |
| Net Income | $4,351,449 | $6,960,000 | $7,414,000 | $6,891,000 |
| % Margin | 11.2% | 33.7% | 37.4% | 37.4% |
| EPS | 0.71 | 1.15 | 1.16 | 1.1 |
| % Growth | -38.3% | -0.9% | 5.5% | – |
| EPS Diluted | 0.71 | 1.07 | 1.1 | 1.05 |
| Weighted Avg Shares Out | 6,118,000 | 6,163,584 | 6,441,364 | 6,438,000 |
| Weighted Avg Shares Out Dil | 6,264,000 | 6,586,000 | 6,808,000 | 6,930,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $58,297,000 | $48,072,000 | $22,378,000 |
| Interest Expense | $0 | $41,540,000 | $31,265,000 | $7,538,000 |
| Depreciation & Amortization | $0 | $1,312,000 | $1,216,000 | $1,112,000 |
| EBITDA | $6,306,672 | $0 | $0 | $10,856,000 |
| % Margin | 16.3% | 0% | 0% | 58.9% |