N-able, Inc.
NABL · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $131,710 | $131,249 | $118,197 | $116,509 |
| % Growth | 0.4% | 11% | 1.4% | – |
| Cost of Goods Sold | $25,409 | $28,697 | $27,678 | $23,318 |
| Gross Profit | $106,301 | $102,552 | $90,519 | $93,191 |
| % Margin | 80.7% | 78.1% | 76.6% | 80% |
| R&D Expenses | $29,428 | $26,336 | $23,884 | $23,246 |
| G&A Expenses | $18,763 | $23,229 | $23,908 | $19,087 |
| SG&A Expenses | $59,251 | $65,591 | $64,312 | $53,719 |
| Sales & Mktg Exp. | $40,488 | $42,362 | $40,404 | $34,632 |
| Other Operating Expenses | $6,022 | $503 | $499 | $234 |
| Operating Expenses | $94,701 | $92,430 | $88,695 | $77,199 |
| Operating Income | $11,600 | $10,122 | $1,824 | $15,992 |
| % Margin | 8.8% | 7.7% | 1.5% | 13.7% |
| Other Income/Exp. Net | -$3,838 | -$8,944 | -$5,686 | -$9,034 |
| Pre-Tax Income | $7,762 | $1,178 | -$3,862 | $6,958 |
| Tax Expense | $6,379 | $5,200 | $3,300 | $3,668 |
| Net Income | $1,383 | -$4,022 | -$7,162 | $3,290 |
| % Margin | 1.1% | -3.1% | -6.1% | 2.8% |
| EPS | 0.01 | -0.021 | -0.04 | 0.018 |
| % Growth | 146.9% | 46.8% | -327.3% | – |
| EPS Diluted | 0.01 | -0.021 | -0.04 | 0.018 |
| Weighted Avg Shares Out | 187,599 | 188,823 | 188,234 | 185,277 |
| Weighted Avg Shares Out Dil | 188,420 | 188,823 | 188,234 | 188,426 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8,631 | $8,090 | $7,071 | $7,269 |
| Depreciation & Amortization | $6,841 | $10,864 | $10,417 | $7,948 |
| EBITDA | $23,234 | $20,132 | $13,626 | $22,175 |
| % Margin | 17.6% | 15.3% | 11.5% | 19% |