N-able, Inc.
NABL · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $132 | $131 | $118 | $117 |
| % Growth | 0.4% | 11% | 1.4% | – |
| Cost of Goods Sold | $25 | $29 | $28 | $23 |
| Gross Profit | $106 | $103 | $91 | $93 |
| % Margin | 80.7% | 78.1% | 76.6% | 80% |
| R&D Expenses | $29 | $26 | $24 | $23 |
| G&A Expenses | $19 | $23 | $24 | $19 |
| SG&A Expenses | $59 | $66 | $64 | $54 |
| Sales & Mktg Exp. | $40 | $42 | $40 | $35 |
| Other Operating Expenses | $6 | $1 | $0 | $0 |
| Operating Expenses | $95 | $92 | $89 | $77 |
| Operating Income | $12 | $10 | $2 | $16 |
| % Margin | 8.8% | 7.7% | 1.5% | 13.7% |
| Other Income/Exp. Net | -$4 | -$9 | -$6 | -$9 |
| Pre-Tax Income | $8 | $1 | -$4 | $7 |
| Tax Expense | $6 | $5 | $3 | $4 |
| Net Income | $1 | -$4 | -$7 | $3 |
| % Margin | 1.1% | -3.1% | -6.1% | 2.8% |
| EPS | 0.01 | -0.021 | -0.04 | 0.018 |
| % Growth | 146.9% | 46.8% | -327.3% | – |
| EPS Diluted | 0.01 | -0.021 | -0.04 | 0.018 |
| Weighted Avg Shares Out | 188 | 189 | 188 | 185 |
| Weighted Avg Shares Out Dil | 188 | 189 | 188 | 188 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $8 | $7 | $7 |
| Depreciation & Amortization | $7 | $11 | $10 | $8 |
| EBITDA | $23 | $20 | $14 | $22 |
| % Margin | 17.6% | 15.3% | 11.5% | 19% |