N-able, Inc.
NABL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,730,487 | $2,416,416 | $1,851,798 | $1,987,449 |
| - Cash | $85,196 | $153,048 | $98,847 | $66,736 |
| + Debt | $369,193 | $374,516 | $375,869 | $381,531 |
| Enterprise Value | $2,014,484 | $2,637,884 | $2,128,820 | $2,302,244 |
| Revenue | $466,147 | $421,880 | $371,769 | $346,456 |
| % Growth | 10.5% | 13.5% | 7.3% | – |
| Gross Profit | $385,468 | $353,672 | $313,159 | $294,024 |
| % Margin | 82.7% | 83.8% | 84.2% | 84.9% |
| EBITDA | $110,026 | $94,652 | $72,549 | $65,094 |
| % Margin | 23.6% | 22.4% | 19.5% | 18.8% |
| Net Income | $30,958 | $23,412 | $16,707 | $113 |
| % Margin | 6.6% | 5.5% | 4.5% | 0% |
| EPS Diluted | 0.16 | 0.13 | 0.092 | 0.001 |
| % Growth | 23.1% | 41% | 13,071.4% | – |
| Operating Cash Flow | $79,437 | $90,089 | $71,413 | $45,341 |
| Capital Expenditures | -$23,727 | -$22,336 | -$21,010 | -$34,833 |
| Free Cash Flow | $55,710 | $67,753 | $50,403 | $10,508 |