NaaS Technology Inc.
NAAS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $201 | $320 | $93 | $33 |
| % Growth | -37.2% | 244.9% | 177.4% | – |
| Cost of Goods Sold | $112 | $231 | $87 | $30 |
| Gross Profit | $89 | $89 | $6 | $4 |
| % Margin | 44.1% | 27.7% | 6.6% | 11.6% |
| R&D Expenses | $42 | $63 | $37 | $37 |
| G&A Expenses | $375 | $670 | $2,196 | $34 |
| SG&A Expenses | $574 | $1,117 | $2,437 | $228 |
| Sales & Mktg Exp. | $199 | $439 | $241 | $193 |
| Other Operating Expenses | $280 | -$24 | -$7 | -$7 |
| Operating Expenses | $896 | $1,155 | $2,467 | $258 |
| Operating Income | -$807 | -$1,066 | -$2,460 | -$254 |
| % Margin | -401.6% | -333.2% | -2,651% | -759.4% |
| Other Income/Exp. Net | -$120 | -$224 | -$3,167 | -$1 |
| Pre-Tax Income | -$927 | -$1,290 | -$5,628 | -$255 |
| Tax Expense | -$19 | $4 | $10 | $5 |
| Net Income | -$913 | -$1,307 | -$5,637 | -$260 |
| % Margin | -454.5% | -408.3% | -6,073.8% | -778.6% |
| EPS | -1,088 | -1,856 | -8,192 | -384 |
| % Growth | 41.4% | 77.3% | -2,033.3% | – |
| EPS Diluted | -1,120 | -1,856 | -8,192 | -384 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $38 | $31 | $10 | $1 |
| Depreciation & Amortization | $16 | $9 | $0 | $7 |
| EBITDA | -$873 | -$1,055 | -$547 | -$247 |
| % Margin | -434.5% | -329.8% | -589.8% | -739.8% |