NaaS Technology Inc.
NAAS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $200,976 | $320,078 | $92,814 | $33,453 |
| % Growth | -37.2% | 244.9% | 177.4% | – |
| Cost of Goods Sold | $112,434 | $231,319 | $86,647 | $29,587 |
| Gross Profit | $88,542 | $88,759 | $6,167 | $3,866 |
| % Margin | 44.1% | 27.7% | 6.6% | 11.6% |
| R&D Expenses | $42,070 | $63,050 | $36,557 | $37,158 |
| G&A Expenses | $374,644 | $669,837 | $2,195,981 | $34,458 |
| SG&A Expenses | $573,507 | $1,116,545 | $2,437,411 | $227,798 |
| Sales & Mktg Exp. | $198,863 | $438,609 | $241,430 | $193,340 |
| Other Operating Expenses | $279,993 | -$24,471 | -$7,317 | -$7,043 |
| Operating Expenses | $895,570 | $1,155,124 | $2,466,651 | $257,913 |
| Operating Income | -$807,028 | -$1,066,365 | -$2,460,484 | -$254,047 |
| % Margin | -401.6% | -333.2% | -2,651% | -759.4% |
| Other Income/Exp. Net | -$120,160 | -$223,879 | -$3,167,020 | -$1,097 |
| Pre-Tax Income | -$927,188 | -$1,290,244 | -$5,627,504 | -$255,144 |
| Tax Expense | -$19,150 | $3,786 | $9,861 | $5,318 |
| Net Income | -$913,484 | -$1,306,913 | -$5,637,365 | -$260,462 |
| % Margin | -454.5% | -408.3% | -6,073.8% | -778.6% |
| EPS | -1,088 | -1,856 | -8,192 | -384 |
| % Growth | 41.4% | 77.3% | -2,033.3% | – |
| EPS Diluted | -1,120 | -1,856 | -8,192 | -384 |
| Weighted Avg Shares Out | 822 | 706 | 687 | 669 |
| Weighted Avg Shares Out Dil | 822 | 706 | 687 | 669 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $38,013 | $31,155 | $10,275 | $1,097 |
| Depreciation & Amortization | $15,865 | $8,867 | $377 | $6,573 |
| EBITDA | -$873,310 | -$1,055,498 | -$547,414 | -$247,474 |
| % Margin | -434.5% | -329.8% | -589.8% | -739.8% |