Ninety One Group

N91.L · LSE
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue£700,000£588,500£745,500£795,100
% Growth18.9%-21.1%-6.2%
Cost of Goods Sold£105,400£293,000£118,400£131,200
Gross Profit£594,600£295,500£627,100£663,900
% Margin84.9%50.2%84.1%83.5%
R&D Expenses£0£0£0£0
G&A Expenses£141,500£92,700£133,400£121,600
SG&A Expenses£141,500£92,700£133,400£121,600
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£264,800£200£4,900£292,800
Operating Expenses£406,300£92,900£423,800£414,400
Operating Income£188,300£202,600£206,800£252,300
% Margin26.9%34.4%27.7%31.7%
Other Income/Exp. Net£16,000£14,200£5,800£14,800
Pre-Tax Income£204,300£216,800£212,600£267,100
Tax Expense£54,200£52,900£48,800£61,800
Net Income£150,100£163,900£163,800£205,300
% Margin21.4%27.9%22%25.8%
EPS0.170.180.180.23
% Growth-5.6%0%-21.7%
EPS Diluted0.170.180.180.22
Weighted Avg Shares Out874,000890,300899,600907,800
Weighted Avg Shares Out Dil874,300893,800904,800917,700
Supplemental Information
Interest Income£19,300£18,100£9,600£3,900
Interest Expense£3,300£3,900£3,800£4,000
Depreciation & Amortization£13,800£13,500£14,800£15,000
EBITDA£221,400£234,200£231,200£286,100
% Margin31.6%39.8%31%36%