Mazda Motor Corporation
MZDAY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,019 | $4,828 | $3,827 | $3,120 |
| % Growth | 4% | 26.2% | 22.6% | – |
| Cost of Goods Sold | $3,941 | $3,789 | $3,025 | $2,433 |
| Gross Profit | $1,078 | $1,039 | $802 | $688 |
| % Margin | 21.5% | 21.5% | 20.9% | 22% |
| R&D Expenses | $0 | $146 | $128 | $135 |
| G&A Expenses | $351 | $322 | $338 | $276 |
| SG&A Expenses | $892 | $626 | $532 | $411 |
| Sales & Mktg Exp. | $256 | $304 | $194 | $135 |
| Other Operating Expenses | $0 | $16 | $0 | $40 |
| Operating Expenses | $892 | $788 | $660 | $586 |
| Operating Income | $186 | $251 | $142 | $102 |
| % Margin | 3.7% | 5.2% | 3.7% | 3.3% |
| Other Income/Exp. Net | -$30 | $48 | $28 | $8 |
| Pre-Tax Income | $156 | $298 | $170 | $112 |
| Tax Expense | $41 | $89 | $26 | $30 |
| Net Income | $114 | $208 | $143 | $82 |
| % Margin | 2.3% | 4.3% | 3.7% | 2.6% |
| EPS | 90.5 | 164.83 | 113.36 | 64.75 |
| % Growth | -45.1% | 45.4% | 75.1% | – |
| EPS Diluted | 90.44 | 164.69 | 113.26 | 64.69 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $21 | $11 | $3 |
| Interest Expense | $10 | $8 | $8 | $7 |
| Depreciation & Amortization | $118 | $113 | $106 | $90 |
| EBITDA | $283 | $420 | $284 | $195 |
| % Margin | 5.6% | 8.7% | 7.4% | 6.2% |