Telekom Malaysia Berhad
MYTEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,712,400 | $12,255,600 | $12,118,100 | $11,529,000 |
| % Growth | -4.4% | 1.1% | 5.1% | – |
| Cost of Goods Sold | $7,246,800 | $146,400 | $80,700 | $69,700 |
| Gross Profit | $4,465,600 | $12,109,200 | $12,037,400 | $11,459,300 |
| % Margin | 38.1% | 98.8% | 99.3% | 99.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3,200 |
| SG&A Expenses | $183,100 | $0 | $1,278,300 | $3,200 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,973,000 | $10,010,400 | $25,200 | $26,400 |
| Operating Expenses | $2,156,100 | $10,010,400 | $9,974,500 | $9,596,800 |
| Operating Income | $2,309,500 | $2,098,800 | $2,081,600 | $1,940,200 |
| % Margin | 19.7% | 17.1% | 17.2% | 16.8% |
| Other Income/Exp. Net | -$132,300 | -$290,300 | -$395,100 | -$693,400 |
| Pre-Tax Income | $2,177,200 | $1,808,500 | $1,686,500 | $1,246,800 |
| Tax Expense | $138,300 | -$76,500 | $542,300 | $368,900 |
| Net Income | $2,016,900 | $1,870,500 | $1,143,300 | $895,200 |
| % Margin | 17.2% | 15.3% | 9.4% | 7.8% |
| EPS | 0.53 | 0.49 | 0.3 | 0.24 |
| % Growth | 8.2% | 63.3% | 25% | – |
| EPS Diluted | 0.53 | 0.49 | 0.3 | 0.24 |
| Weighted Avg Shares Out | 3,837,700 | 3,840,862 | 3,785,900 | 3,773,700 |
| Weighted Avg Shares Out Dil | 3,837,700 | 3,838,000 | 3,811,300 | 3,808,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $127,700 | $101,100 | $74,800 | $75,600 |
| Interest Expense | $304,800 | $355,800 | $387,100 | $486,300 |
| Depreciation & Amortization | $2,149,400 | $2,649,600 | $2,851,400 | $2,473,400 |
| EBITDA | $4,631,400 | $4,577,900 | $4,925,000 | $4,206,500 |
| % Margin | 39.5% | 37.4% | 40.6% | 36.5% |