Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
MYTAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $967 | $849 | $747 | $700 |
| % Growth | 13.9% | 13.8% | 6.6% | – |
| Cost of Goods Sold | $380 | $401 | $324 | $312 |
| Gross Profit | $588 | $449 | $423 | $388 |
| % Margin | 60.7% | 52.8% | 56.6% | 55.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $0 | $0 | $0 |
| SG&A Expenses | $25 | $10 | $10 | $9 |
| Sales & Mktg Exp. | $12 | $10 | $10 | $9 |
| Other Operating Expenses | $339 | $291 | -$58 | -$34 |
| Operating Expenses | $364 | $301 | $318 | $297 |
| Operating Income | $223 | $148 | $109 | $93 |
| % Margin | 23.1% | 17.4% | 14.6% | 13.3% |
| Other Income/Exp. Net | -$29 | -$44 | -$25 | -$14 |
| Pre-Tax Income | $194 | $104 | $84 | $79 |
| Tax Expense | $31 | $20 | $17 | $16 |
| Net Income | $158 | $79 | $63 | $59 |
| % Margin | 16.3% | 9.3% | 8.4% | 8.4% |
| EPS | 4,295.9 | 2,093.35 | 1,613.25 | 1,464 |
| % Growth | 105.2% | 29.8% | 10.2% | – |
| EPS Diluted | 4,295.9 | 2,093.35 | 1,613.25 | 1,464 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $4 | $2 | $0 |
| Interest Expense | $21 | $25 | $18 | $14 |
| Depreciation & Amortization | $140 | $139 | $139 | $148 |
| EBITDA | $355 | $268 | $241 | $241 |
| % Margin | 36.7% | 31.6% | 32.3% | 34.4% |