Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
MYTAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $967,478,000 | $849,372,000 | $746,669,000 | $700,120,000 |
| % Growth | 13.9% | 13.8% | 6.6% | – |
| Cost of Goods Sold | $379,810,000 | $400,514,000 | $324,151,000 | $311,691,000 |
| Gross Profit | $587,668,000 | $448,858,000 | $422,518,000 | $388,429,000 |
| % Margin | 60.7% | 52.8% | 56.6% | 55.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,743,000 | $0 | $0 | $0 |
| SG&A Expenses | $25,342,000 | $10,045,000 | $9,537,000 | $9,053,000 |
| Sales & Mktg Exp. | $11,599,000 | $10,045,000 | $9,537,000 | $9,053,000 |
| Other Operating Expenses | $338,867,000 | $290,817,000 | -$58,277,000 | -$34,158,000 |
| Operating Expenses | $364,209,000 | $300,862,000 | $318,137,000 | $297,272,000 |
| Operating Income | $223,459,000 | $147,996,000 | $109,178,000 | $92,809,000 |
| % Margin | 23.1% | 17.4% | 14.6% | 13.3% |
| Other Income/Exp. Net | -$29,236,000 | -$44,040,000 | -$24,783,000 | -$13,696,000 |
| Pre-Tax Income | $194,223,000 | $103,956,000 | $84,395,000 | $79,113,000 |
| Tax Expense | $30,827,000 | $19,552,000 | $17,321,000 | $16,266,000 |
| Net Income | $157,797,000 | $78,951,000 | $62,954,000 | $58,997,000 |
| % Margin | 16.3% | 9.3% | 8.4% | 8.4% |
| EPS | 4,295.9 | 2,093.35 | 1,613.25 | 1,464 |
| % Growth | 105.2% | 29.8% | 10.2% | – |
| EPS Diluted | 4,295.9 | 2,093.35 | 1,613.25 | 1,464 |
| Weighted Avg Shares Out | 36,732 | 37,715 | 39,023 | 40,298 |
| Weighted Avg Shares Out Dil | 36,732 | 37,715 | 39,023 | 40,298 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,600,000 | $4,015,000 | $1,512,000 | $305,000 |
| Interest Expense | $20,753,000 | $25,002,000 | $17,596,000 | $13,767,000 |
| Depreciation & Amortization | $139,942,000 | $139,168,000 | $139,273,000 | $148,136,000 |
| EBITDA | $354,918,000 | $268,126,000 | $241,264,000 | $240,842,000 |
| % Margin | 36.7% | 31.6% | 32.3% | 34.4% |