Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
MYTAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $967,478 | $849,372 | $746,669 | $700,120 |
| % Growth | 13.9% | 13.8% | 6.6% | – |
| Cost of Goods Sold | $379,810 | $400,514 | $324,151 | $311,691 |
| Gross Profit | $587,668 | $448,858 | $422,518 | $388,429 |
| % Margin | 60.7% | 52.8% | 56.6% | 55.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,743 | $0 | $0 | $0 |
| SG&A Expenses | $25,342 | $10,045 | $9,537 | $9,053 |
| Sales & Mktg Exp. | $11,599 | $10,045 | $9,537 | $9,053 |
| Other Operating Expenses | $338,867 | $290,817 | -$58,277 | -$34,158 |
| Operating Expenses | $364,209 | $300,862 | $318,137 | $297,272 |
| Operating Income | $223,459 | $147,996 | $109,178 | $92,809 |
| % Margin | 23.1% | 17.4% | 14.6% | 13.3% |
| Other Income/Exp. Net | -$29,236 | -$44,040 | -$24,783 | -$13,696 |
| Pre-Tax Income | $194,223 | $103,956 | $84,395 | $79,113 |
| Tax Expense | $30,827 | $19,552 | $17,321 | $16,266 |
| Net Income | $157,797 | $78,951 | $62,954 | $58,997 |
| % Margin | 16.3% | 9.3% | 8.4% | 8.4% |
| EPS | 4,295.9 | 2,093.35 | 1,613.25 | 1,464 |
| % Growth | 105.2% | 29.8% | 10.2% | – |
| EPS Diluted | 4,295.9 | 2,093.35 | 1,613.25 | 1,464 |
| Weighted Avg Shares Out | 37 | 38 | 39 | 40 |
| Weighted Avg Shares Out Dil | 37 | 38 | 39 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,600 | $4,015 | $1,512 | $305 |
| Interest Expense | $20,753 | $25,002 | $17,596 | $13,767 |
| Depreciation & Amortization | $139,942 | $139,168 | $139,273 | $148,136 |
| EBITDA | $354,918 | $268,126 | $241,264 | $240,842 |
| % Margin | 36.7% | 31.6% | 32.3% | 34.4% |