My Size, Inc.

MYSZ · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$2,572$2,006$1,479$1,455
% Growth28.2%35.6%1.6%
Cost of Goods Sold$1,563$882$1,059$1,103
Gross Profit$1,009$1,124$420$352
% Margin39.2%56%28.4%24.2%
R&D Expenses$131$142$82$77
G&A Expenses$0$904$831$1,415
SG&A Expenses$2,234$1,424$1,398$1,233
Sales & Mktg Exp.$0$520$567-$182
Other Operating Expenses$0$144$0-$268
Operating Expenses$2,365$1,710$1,480$1,042
Operating Income-$1,356-$586-$1,060-$690
% Margin-52.7%-29.2%-71.7%-47.4%
Other Income/Exp. Net$21$136$0-$25
Pre-Tax Income-$1,335-$450-$1,060-$715
Tax Expense$0$0$0$0
Net Income-$1,335-$450-$1,060-$715
% Margin-51.9%-22.4%-71.7%-49.1%
EPS-0.4-0.15-0.51-0.079
% Growth-166.7%70.6%-549.7%
EPS Diluted-0.4-0.15-0.51-0.079
Weighted Avg Shares Out3,3143,0922,0949,108
Weighted Avg Shares Out Dil3,3143,0922,0949,108
Supplemental Information
Interest Income$21$136$0$0
Interest Expense$0$0$25
Depreciation & Amortization$150$62$42$54
EBITDA-$1,185-$380-$1,018-$1,240
% Margin-46.1%-18.9%-68.8%-85.2%