My Size, Inc.
MYSZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,257 | $6,996 | $4,459 | $131 |
| % Growth | 18% | 56.9% | 3,303.8% | – |
| Cost of Goods Sold | $4,934 | $4,265 | $3,825 | $0 |
| Gross Profit | $3,323 | $2,731 | $634 | $131 |
| % Margin | 40.2% | 39% | 14.2% | 100% |
| R&D Expenses | $429 | $974 | $1,701 | $4,248 |
| G&A Expenses | $3,987 | $5,189 | $5,190 | $5,619 |
| SG&A Expenses | $6,475 | $7,798 | $6,516 | $6,115 |
| Sales & Mktg Exp. | $2,488 | $2,609 | $1,326 | $496 |
| Other Operating Expenses | $363 | $700 | $527 | $345 |
| Operating Expenses | $7,267 | $9,472 | $8,744 | $10,708 |
| Operating Income | -$3,944 | -$6,741 | -$8,110 | -$10,577 |
| % Margin | -47.8% | -96.4% | -181.9% | -8,074% |
| Other Income/Exp. Net | -$51 | $28 | -$236 | $57 |
| Pre-Tax Income | -$3,995 | -$6,713 | -$8,346 | -$10,520 |
| Tax Expense | $0 | -$333 | -$36 | $0 |
| Net Income | -$3,995 | -$6,380 | -$8,310 | -$10,520 |
| % Margin | -48.4% | -91.2% | -186.4% | -8,030.5% |
| EPS | -4.39 | -20.01 | -59.79 | -142 |
| % Growth | 78.1% | 66.5% | 57.9% | – |
| EPS Diluted | -4.39 | -20.01 | -59.79 | -142 |
| Weighted Avg Shares Out | 911 | 319 | 139 | 74 |
| Weighted Avg Shares Out Dil | 911 | 319 | 139 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $114 | $97 | $0 | $17 |
| Interest Expense | $78 | $56 | $236 | $9 |
| Depreciation & Amortization | $314 | $329 | $193 | $85 |
| EBITDA | -$3,603 | -$5,098 | -$7,917 | -$10,435 |
| % Margin | -43.6% | -72.9% | -177.6% | -7,965.6% |