Myseum Inc.
MYSE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $1 | $46 | $4 |
| % Growth | -35.1% | -98.5% | 939.7% | – |
| Cost of Goods Sold | $2,320 | $4,760 | $6,552 | $2,963 |
| Gross Profit | -$2,320 | -$4,760 | -$6,506 | -$2,959 |
| % Margin | -532,039.2% | -708,260.1% | -14,077% | -66,565.8% |
| R&D Expenses | $858 | $1,351 | $515 | $0 |
| G&A Expenses | $1,975 | $2,218 | $3,277 | $2,789 |
| SG&A Expenses | $2,104 | $2,606 | $4,106 | $7,880 |
| Sales & Mktg Exp. | $129 | $388 | $829 | $5,091 |
| Other Operating Expenses | $0 | $67 | $1,100 | $0 |
| Operating Expenses | $2,961 | $4,025 | $5,721 | $7,880 |
| Operating Income | -$5,281 | -$8,784 | -$12,227 | -$10,839 |
| % Margin | -1,211,216.3% | -1,307,147.5% | -26,456.8% | -243,836.9% |
| Other Income/Exp. Net | $256 | $379 | $88 | $10 |
| Pre-Tax Income | -$5,025 | -$8,405 | -$12,139 | -$10,829 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,239 | -$8,405 | -$12,139 | -$10,829 |
| % Margin | -972,284.4% | -1,250,739.6% | -26,266% | -243,622.8% |
| EPS | -1.43 | -4.14 | -6.04 | -7.06 |
| % Growth | 65.5% | 31.5% | 14.4% | – |
| EPS Diluted | -1.43 | -4.14 | -6.04 | -5.53 |
| Weighted Avg Shares Out | 2,959 | 2,029 | 2,010 | 1,533 |
| Weighted Avg Shares Out Dil | 2,959 | 2,029 | 2,010 | 1,960 |
| Supplemental Information | – | – | – | – |
| Interest Income | $269 | $384 | $12 | $4 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $97 | $89 | $177 | $46 |
| EBITDA | -$5,184 | -$8,627 | -$10,949 | -$10,783 |
| % Margin | -1,188,944.3% | -1,283,852.2% | -23,692.3% | -242,595.4% |