MYR Group Inc.
MYRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,362,290 | $3,643,905 | $3,008,542 | $2,498,289 |
| % Growth | -7.7% | 21.1% | 20.4% | – |
| Cost of Goods Sold | $3,071,971 | $3,279,508 | $2,664,580 | $2,173,308 |
| Gross Profit | $290,319 | $364,397 | $343,962 | $324,981 |
| % Margin | 8.6% | 10% | 11.4% | 13% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $232,811 | $0 | $0 |
| SG&A Expenses | $238,222 | $234,611 | $222,424 | $207,208 |
| Sales & Mktg Exp. | $0 | $1,800 | $0 | $0 |
| Other Operating Expenses | -$1,985 | $0 | $6,631 | -$787 |
| Operating Expenses | $236,237 | $235,304 | $229,055 | $206,421 |
| Operating Income | $54,082 | $129,093 | $114,907 | $118,560 |
| % Margin | 1.6% | 3.5% | 3.8% | 4.7% |
| Other Income/Exp. Net | -$7,589 | -$4,089 | -$703 | -$2,254 |
| Pre-Tax Income | $46,493 | $125,004 | $114,204 | $116,306 |
| Tax Expense | $16,230 | $34,014 | $30,823 | $31,300 |
| Net Income | $30,263 | $90,990 | $83,381 | $85,010 |
| % Margin | 0.9% | 2.5% | 2.8% | 3.4% |
| EPS | 1.84 | 5.45 | 4.97 | 5.05 |
| % Growth | -66.2% | 9.7% | -1.6% | – |
| EPS Diluted | 1.83 | 5.4 | 4.91 | 4.95 |
| Weighted Avg Shares Out | 16,467 | 16,706 | 16,760 | 16,838 |
| Weighted Avg Shares Out Dil | 16,526 | 16,837 | 16,980 | 17,161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $415 | $888 | $187 | $70 |
| Interest Expense | $6,525 | $4,939 | $3,563 | $1,799 |
| Depreciation & Amortization | $65,189 | $59,138 | $58,170 | $46,205 |
| EBITDA | $118,207 | $189,081 | $175,937 | $164,310 |
| % Margin | 3.5% | 5.2% | 5.8% | 6.6% |