Myomo, Inc.
MYO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $243,174 | $145,784 | $3,606 | $39,909 |
| - Cash | $24,372 | $6,871 | $5,346 | $15,524 |
| + Debt | $8,106 | $601 | $554 | $735 |
| Enterprise Value | $226,908 | $139,514 | -$1,186 | $25,119 |
| Revenue | $32,551 | $19,241 | $15,555 | $13,856 |
| % Growth | 69.2% | 23.7% | 12.3% | – |
| Gross Profit | $23,185 | $13,182 | $10,253 | $10,312 |
| % Margin | 71.2% | 68.5% | 65.9% | 74.4% |
| EBITDA | -$5,041 | -$7,714 | -$10,130 | -$9,932 |
| % Margin | -15.5% | -40.1% | -65.1% | -71.7% |
| Net Income | -$6,184 | -$8,148 | -$10,721 | -$10,372 |
| % Margin | -19% | -42.3% | -68.9% | -74.9% |
| EPS Diluted | -0.16 | -0.28 | -1.52 | -1.78 |
| % Growth | 42.9% | 81.6% | 14.6% | – |
| Operating Cash Flow | -$3,290 | -$6,173 | -$10,234 | -$9,548 |
| Capital Expenditures | -$1,360 | -$146 | -$112 | -$326 |
| Free Cash Flow | -$4,650 | -$6,319 | -$10,345 | -$9,874 |