Myomo, Inc.
MYO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32,551 | $19,241 | $15,555 | $13,856 |
| % Growth | 69.2% | 23.7% | 12.3% | – |
| Cost of Goods Sold | $9,366 | $6,059 | $5,302 | $3,544 |
| Gross Profit | $23,185 | $13,182 | $10,253 | $10,312 |
| % Margin | 71.2% | 68.5% | 65.9% | 74.4% |
| R&D Expenses | $4,772 | $2,636 | $2,482 | $2,557 |
| G&A Expenses | $12,383 | $9,735 | $14,374 | $14,436 |
| SG&A Expenses | $24,620 | $18,777 | $18,443 | $18,023 |
| Sales & Mktg Exp. | $12,237 | $9,043 | $4,069 | $3,587 |
| Other Operating Expenses | $0 | $0 | -$1 | -$17 |
| Operating Expenses | $29,392 | $21,414 | $20,925 | $20,580 |
| Operating Income | -$6,207 | -$8,232 | -$10,672 | -$10,268 |
| % Margin | -19.1% | -42.8% | -68.6% | -74.1% |
| Other Income/Exp. Net | $389 | $240 | $21 | -$15 |
| Pre-Tax Income | -$5,818 | -$7,992 | -$10,651 | -$10,283 |
| Tax Expense | $366 | $156 | $70 | $89 |
| Net Income | -$6,184 | -$8,148 | -$10,721 | -$10,372 |
| % Margin | -19% | -42.3% | -68.9% | -74.9% |
| EPS | -0.16 | -0.28 | -1.52 | -1.78 |
| % Growth | 42.9% | 81.6% | 14.6% | – |
| EPS Diluted | -0.16 | -0.28 | -1.52 | -1.78 |
| Weighted Avg Shares Out | 37,760 | 29,099 | 7,051 | 5,830 |
| Weighted Avg Shares Out Dil | 37,760 | 29,499 | 7,051 | 5,830 |
| Supplemental Information | – | – | – | – |
| Interest Income | $389 | $410 | $89 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $777 | $518 | $543 | $336 |
| EBITDA | -$5,041 | -$7,714 | -$10,130 | -$9,932 |
| % Margin | -15.5% | -40.1% | -65.1% | -71.7% |