Myomo, Inc.
MYO · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $10,091 | $9,652 | $9,832 | $12,068 |
| % Growth | 4.5% | -1.8% | -18.5% | – |
| Cost of Goods Sold | $3,648 | $3,600 | $3,222 | $3,453 |
| Gross Profit | $6,442 | $6,052 | $6,610 | $8,615 |
| % Margin | 63.8% | 62.7% | 67.2% | 71.4% |
| R&D Expenses | $1,528 | $2,001 | $1,790 | $1,560 |
| G&A Expenses | $3,178 | $3,407 | $3,944 | $3,604 |
| SG&A Expenses | $8,432 | $8,641 | $8,340 | $7,301 |
| Sales & Mktg Exp. | $5,254 | $5,234 | $4,396 | $3,697 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,960 | $10,642 | $10,130 | $8,861 |
| Operating Income | -$3,518 | -$4,590 | -$3,520 | -$245 |
| % Margin | -34.9% | -47.6% | -35.8% | -2% |
| Other Income/Exp. Net | -$10 | $107 | $192 | $70 |
| Pre-Tax Income | -$3,527 | -$4,484 | -$3,328 | -$175 |
| Tax Expense | $136 | $148 | $137 | $85 |
| Net Income | -$3,663 | -$4,632 | -$3,465 | -$260 |
| % Margin | -36.3% | -48% | -35.2% | -2.2% |
| EPS | -0.09 | -0.11 | -0.084 | -0.007 |
| % Growth | 18.2% | -31.6% | -1,147.8% | – |
| EPS Diluted | -0.09 | -0.11 | -0.084 | -0.007 |
| Weighted Avg Shares Out | 42,168 | 41,583 | 41,454 | 38,906 |
| Weighted Avg Shares Out Dil | 42,168 | 41,583 | 41,454 | 38,906 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $107 | $192 | $70 |
| Interest Expense | $10 | $0 | $0 | $0 |
| Depreciation & Amortization | $435 | $428 | $447 | $466 |
| EBITDA | -$3,083 | -$4,162 | -$3,073 | $221 |
| % Margin | -30.6% | -43.1% | -31.3% | 1.8% |